As of 2024-12-15, the Intrinsic Value of Altair Engineering Inc (ALTR) is
1.09 USD. This Altair valuation is based on the model Discounted Cash Flows (Growth Exit 5Y).
With the current market price of 106.65 USD, the upside of Altair Engineering Inc is
-99.00%.
The range of the Intrinsic Value is (7.15) - 1.99 USD
Altair Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
a |
DCF (Growth 5y) |
(7.15) - 1.99 |
1.09 |
-99.0% |
DCF (Growth 10y) |
4.44 - 19.50 |
5.90 |
-94.5% |
DCF (EBITDA 5y) |
12.12 - 23.65 |
19.14 |
-82.0% |
DCF (EBITDA 10y) |
13.78 - 32.43 |
23.83 |
-77.7% |
Fair Value |
1.93 - 1.93 |
1.93 |
-98.19% |
P/E |
6.47 - 31.33 |
15.42 |
-85.5% |
EV/EBITDA |
11.61 - 52.51 |
29.96 |
-71.9% |
EPV |
7.69 - 10.98 |
9.33 |
-91.2% |
DDM - Stable |
3.64 - 39.37 |
21.51 |
-79.8% |
DDM - Multi |
4.09 - 35.81 |
7.46 |
-93.0% |
Altair Intrinsic Value - Key Valuation Metrics
Market Cap (mil) |
9,073.78 |
Beta |
1.16 |
Outstanding shares (mil) |
85.08 |
Enterprise Value (mil) |
8,787.22 |
Market risk premium |
4.60% |
Cost of Equity |
8.15% |
Cost of Debt |
4.28% |
WACC |
7.99% |