The Discounted Cash Flow (DCF) valuation of Lucibel SA (ALUCI.PA) is 0.15 EUR. With the latest stock price at 0.13 EUR, the upside of Lucibel SA based on DCF is 16.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 7.4% | 6.7% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 0.11 - 0.21 | 0.15 |
| Upside | -16.2% - 66.4% | 16.6% |