The Discounted Cash Flow (DCF) valuation of Alucon PCL (ALUCON.BK) is 260.54 THB. With the latest stock price at 177.00 THB, the upside of Alucon PCL based on DCF is 47.2%.
Based on the latest price of 177.00 THB and our DCF valuation, Alucon PCL (ALUCON.BK) is a buy. buying ALUCON.BK stocks now will result in a potential gain of 47.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.5% | 6.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 217.69 - 329.21 | 260.54 |
| Upside | 23.0% - 86.0% | 47.2% |