The Discounted Cash Flow (DCF) valuation of Uniti SA (ALUNT.PA) is (297.86) EUR. With the latest stock price at 1.50 EUR, the upside of Uniti SA based on DCF is -19957.5%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 3.9% - 4.4% | 4.2% |
| Long-term Growth Rate | 2.0% - 3.6% | 2.8% |
| Fair Price | (1,544.52) - (170.45) | (297.86) |
| Upside | -103067.9% - -11463.6% | -19957.5% |