The Discounted Cash Flow (DCF) valuation of Upergy (ALUPG.PA) is 11.29 EUR. With the latest stock price at 1.90 EUR, the upside of Upergy based on DCF is 494.0%.
Based on the latest price of 1.90 EUR and our DCF valuation, Upergy (ALUPG.PA) is a buy. buying ALUPG.PA stocks now will result in a potential gain of 494.0%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 5.1% | 4.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 7.51 - 21.33 | 11.29 |
| Upside | 295.0% - 1022.5% | 494.0% |