The Discounted Cash Flow (DCF) valuation of Kumulus Vape SA (ALVAP.PA) is 15.40 EUR. With the latest stock price at 3.69 EUR, the upside of Kumulus Vape SA based on DCF is 317.3%.
Based on the latest price of 3.69 EUR and our DCF valuation, Kumulus Vape SA (ALVAP.PA) is a buy. buying ALVAP.PA stocks now will result in a potential gain of 317.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.2% | 6.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 12.76 - 19.69 | 15.40 |
| Upside | 245.8% - 433.7% | 317.3% |