The Discounted Cash Flow (DCF) valuation of Vergnet SA (ALVER.PA) is (3.98) EUR. With the latest stock price at 0.00 EUR, the upside of Vergnet SA based on DCF is -120684.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 6.0% | 5.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (9.43) - (2.59) | (3.98) |
| Upside | -285932.0% - -78654.6% | -120684.5% |