The Discounted Cash Flow (DCF) valuation of Vogo SA (ALVGO.PA) is (34.00) EUR. With the latest stock price at 3.19 EUR, the upside of Vogo SA based on DCF is -1165.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.0% | 7.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (82.60) - (22.08) | (34.00) |
| Upside | -2689.4% - -792.2% | -1165.9% |