The Discounted Cash Flow (DCF) valuation of Witbe SA (ALWIT.PA) is (43.51) EUR. With the latest stock price at 2.40 EUR, the upside of Witbe SA based on DCF is -1912.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 6.0% | 5.4% |
| Long-term Growth Rate | 3.0% - 4.5% | 3.7% |
| Fair Price | (273.26) - (24.47) | (43.51) |
| Upside | -11485.7% - -1119.7% | -1912.8% |