The Discounted Cash Flow (DCF) valuation of Alexion Pharmaceuticals Inc (ALXN) is 24.28 USD. With the latest stock price at 182.50 USD, the upside of Alexion Pharmaceuticals Inc based on DCF is -86.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 9.6% | 7.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 17.93 - 42.18 | 24.28 |
| Upside | -90.2% - -76.9% | -86.7% |