ALYA.TO
Alithya Group Inc
Price:  
1.95 
CAD
Volume:  
1,313.00
Canada | IT Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ALYA.TO Intrinsic Value

37.90 %
Upside

Is ALYA.TO undervalued or overvalued?

As of 2025-03-22, the Intrinsic Value of Alithya Group Inc (ALYA.TO) is 2.73 CAD. This ALYA.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 1.95 CAD, the upside of Alithya Group Inc is 37.90%. This means that ALYA.TO is undervalued by 37.90%.

The range of the Intrinsic Value is 1.55 - 5.83 CAD

1.95 CAD
Stock Price
2.73 CAD
Intrinsic Value
Intrinsic Value Details

ALYA.TO Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 1.55 - 5.83 2.73 37.9%
DCF (Growth 10y) 4.33 - 12.41 6.56 231.5%
DCF (EBITDA 5y) 1.63 - 1.88 1.75 -11.6%
DCF (EBITDA 10y) 3.31 - 3.92 3.61 82.1%
Fair Value -0.24 - -0.24 -0.24 -112.21%
P/E (0.36) - (0.46) (0.42) -121.0%
EV/EBITDA 0.31 - 2.44 1.47 -25.6%
EPV 3.98 - 5.12 4.55 129.7%
DDM - Stable (0.45) - (1.39) (0.92) -146.4%
DDM - Multi 1.13 - 2.73 1.60 -19.2%

ALYA.TO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 179.46
Beta 0.28
Outstanding shares (mil) 92.03
Enterprise Value (mil) 300.06
Market risk premium 5.10%
Cost of Equity 8.34%
Cost of Debt 5.00%
WACC 6.68%