As of 2025-07-17, the Intrinsic Value of SLM Solutions Group AG (AM3D.DE) is 1.82 EUR. This AM3D.DE valuation is based on the model Discounted Cash Flows (EBITDA Exit 10Y). With the current market price of 18.96 EUR, the upside of SLM Solutions Group AG is -90.40%.
The range of the Intrinsic Value is 0.79 - 3.19 EUR
Based on its market price of 18.96 EUR and our intrinsic valuation, SLM Solutions Group AG (AM3D.DE) is overvalued by 90.40%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | (211.26) - (18.17) | (31.36) | -265.4% |
| DCF (Growth 10y) | (8.27) - (52.15) | (11.34) | -159.8% |
| DCF (EBITDA 5y) | (1.20) - (0.31) | (1,234.50) | -123450.0% |
| DCF (EBITDA 10y) | 0.79 - 3.19 | 1.82 | -90.4% |
| Fair Value | -4.23 - -4.23 | -4.23 | -122.33% |
| P/E | (28.12) - (18.91) | (25.44) | -234.2% |
| EV/EBITDA | (1.04) - (0.99) | (1.02) | -105.4% |
| EPV | (3.76) - (4.77) | (4.27) | -122.5% |
| DDM - Stable | (14.07) - (242.27) | (128.17) | -776.0% |
| DDM - Multi | (6.42) - (86.19) | (11.97) | -163.1% |
| Market Cap (mil) | 589.80 |
| Beta | 0.15 |
| Outstanding shares (mil) | 31.11 |
| Enterprise Value (mil) | 613.43 |
| Market risk premium | 5.50% |
| Cost of Equity | 6.26% |
| Cost of Debt | 6.36% |
| WACC | 6.18% |