The Discounted Cash Flow (DCF) valuation of Amati AIM VCT PLC (AMAT.L) is 105.48 GBP. With the latest stock price at 74.50 GBP, the upside of Amati AIM VCT PLC based on DCF is 41.6%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 10.0% | 9.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 88.42 - 136.42 | 105.48 |
| Upside | 18.7% - 83.1% | 41.6% |