The Discounted Cash Flow (DCF) valuation of Amata VN PCL (AMATAV.BK) is 3.40 THB. With the latest stock price at 2.46 THB, the upside of Amata VN PCL based on DCF is 38.1%.
Based on the latest price of 2.46 THB and our DCF valuation, Amata VN PCL (AMATAV.BK) is a buy. buying AMATAV.BK stocks now will result in a potential gain of 38.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 6.5% | 5.9% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 0.81 - 16.97 | 3.40 |
| Upside | -67.1% - 589.8% | 38.1% |