What is the intrinsic value of AMC.WA?

As of 2026-04-03, the Intrinsic Value of Amica SA (AMC.WA) is 59.42 PLN. This AMC.WA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 51.80 PLN, the upside of Amica SA is 14.70%.

The range of the Intrinsic Value is 42.70 - 89.80 PLN

Is AMC.WA undervalued or overvalued?

Based on its market price of 51.80 PLN and our intrinsic valuation, Amica SA (AMC.WA) is undervalued by 14.70%.

	Range	Selected	Upside
a
DCF (Growth 5y)	42.70 - 89.80	59.42	14.7%
DCF (Growth 10y)	47.79 - 91.11	63.31	22.2%
DCF (EBITDA 5y)	42.02 - 52.09	46.69	-9.9%
DCF (EBITDA 10y)	45.99 - 58.98	51.98	0.4%
Fair Value	90.94 - 90.94	90.94	75.56%
P/E	27.55 - 43.80	33.44	-35.4%
EV/EBITDA	52.32 - 74.95	63.58	22.7%
EPV	62.92 - 81.68	72.30	39.6%
DDM - Stable	24.30 - 59.39	41.84	-19.2%
DDM - Multi	24.84 - 44.82	31.74	-38.7%