AMC
AMC Entertainment Holdings Inc
Price:  
3.55 
USD
Volume:  
9,936,152.00
United States | Entertainment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AMC Intrinsic Value

172.90 %
Upside

As of 2025-02-15, the Intrinsic Value of AMC Entertainment Holdings Inc (AMC) is 9.69 USD. This AMC valuation is based on the model Discounted Cash Flows (Growth Exit 10Y). With the current market price of 3.55 USD, the upside of AMC Entertainment Holdings Inc is 172.90%.

The range of the Intrinsic Value is 3.97 - 24.15 USD

3.55 USD
Stock Price
9.69 USD
Intrinsic Value
Intrinsic Value Details

AMC Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (3.58) - 5.89 (0.91) -125.6%
DCF (Growth 10y) 3.97 - 24.15 9.69 172.9%
DCF (EBITDA 5y) 4.36 - 6.83 5.65 59.1%
DCF (EBITDA 10y) 10.07 - 15.30 12.65 256.3%
Fair Value -5.23 - -5.23 -5.23 -247.32%
P/E (13.97) - (19.12) (17.47) -592.0%
EV/EBITDA (4.50) - (0.99) (3.85) -208.4%
EPV 32.06 - 43.50 37.78 964.2%
DDM - Stable (4.45) - (11.77) (8.11) -328.5%
DDM - Multi (1.14) - (2.41) (1.55) -143.6%

AMC Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 1,354.22
Beta -0.02
Outstanding shares (mil) 381.47
Enterprise Value (mil) 5,024.02
Market risk premium 4.60%
Cost of Equity 16.23%
Cost of Debt 6.57%
WACC 8.70%