AMCX
AMC Networks Inc
Price:  
15.26 
USD
Volume:  
251,178.00
United States | Media
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AMCX Intrinsic Value

447.30 %
Upside

As of 2023-11-29, the Intrinsic Value of AMC Networks Inc (AMCX) is 83.51 USD. This AMCX valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 15.26 USD, the upside of AMC Networks Inc is 447.30%.

The range of the Intrinsic Value is 37.95 - 268.67 USD

15.26 USD
Stock Price
83.51 USD
Intrinsic Value
Intrinsic Value Details

AMCX Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 37.95 - 268.67 83.51 447.3%
DCF (Growth 10y) 54.84 - 307.68 105.00 588.1%
DCF (EBITDA 5y) (6.02) - 5.48 0.63 -95.9%
DCF (EBITDA 10y) 11.66 - 27.62 20.35 33.4%
EV/EBITDA (19.11) - 57.73 15.54 1.8%
EPV 203.97 - 289.50 246.73 1516.9%
DDM - Multi 12.63 - 24.43 16.66 9.2%

AMCX Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 663.81
Beta 2.44
Outstanding shares (mil) 43.50
Enterprise Value (mil) 2,522.01
Market risk premium 5.00%
Cost of Equity 8.88%
Cost of Debt 5.36%
WACC 4.83%