AMCX
AMC Networks Inc
Price:  
16.43 
USD
Volume:  
651,634.00
United States | Media
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AMCX Intrinsic Value

%
Upside

As of 2024-05-26, the Intrinsic Value of AMC Networks Inc (AMCX) is 84.18 USD. This AMCX valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 16.43 USD, the upside of AMC Networks Inc is %.

The range of the Intrinsic Value is 53.86 - 148.92 USD

16.43 USD
Stock Price
84.18 USD
Intrinsic Value
Intrinsic Value Details

AMCX Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 53.86 - 148.92 84.18 412.4%
DCF (Growth 10y) 64.53 - 166.29 97.13 491.2%
DCF (EBITDA 5y) 24.09 - 42.18 34.16 107.9%
DCF (EBITDA 10y) 39.90 - 65.61 52.95 222.3%
Fair Value 89.46 - 89.46 89.46 444.50%
P/E 22.54 - 44.59 35.13 113.8%
EV/EBITDA 19.33 - 47.80 32.11 95.4%
EPV 128.96 - 235.96 182.46 1010.5%
DDM - Stable 15.82 - 45.39 30.60 86.3%
DDM - Multi 16.54 - 42.56 24.45 48.8%

AMCX Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 723.58
Beta 1.98
Outstanding shares (mil) 44.04
Enterprise Value (mil) 2,397.58
Market risk premium 4.60%
Cost of Equity 11.97%
Cost of Debt 5.54%
WACC 5.68%