As of 2025-07-05, the Intrinsic Value of AMC Networks Inc (AMCX) is 53.02 USD. This AMCX valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 6.15 USD, the upside of AMC Networks Inc is 762.10%.
The range of the Intrinsic Value is 14.74 - 477.72 USD
Based on its market price of 6.15 USD and our intrinsic valuation, AMC Networks Inc (AMCX) is undervalued by 762.10%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 14.74 - 477.72 | 53.02 | 762.1% |
| DCF (Growth 10y) | 23.52 - 558.02 | 67.79 | 1002.2% |
| DCF (EBITDA 5y) | (20.70) - (18.17) | (1,234.50) | -123450.0% |
| DCF (EBITDA 10y) | (13.77) - (9.47) | (1,234.50) | -123450.0% |
| Fair Value | -141.50 - -141.50 | -141.50 | -2,400.78% |
| P/E | (16.53) - (23.66) | (21.37) | -447.4% |
| EV/EBITDA | (28.67) - 23.15 | (5.04) | -181.9% |
| EPV | 166.30 - 257.27 | 211.78 | 3343.6% |
| DDM - Stable | (72.78) - (211.01) | (141.90) | -2407.3% |
| DDM - Multi | (16.76) - (38.97) | (23.58) | -483.4% |
| Market Cap (mil) | 276.32 |
| Beta | 0.67 |
| Outstanding shares (mil) | 44.93 |
| Enterprise Value (mil) | 1,752.44 |
| Market risk premium | 4.60% |
| Cost of Equity | 6.86% |
| Cost of Debt | 6.12% |
| WACC | 4.45% |