AMD
Advanced Micro Devices Inc
Price:  
238.03 
USD
Volume:  
46,963,324.00
United States | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AMD Intrinsic Value

-80.60 %
Upside

What is the intrinsic value of AMD?

As of 2025-10-22, the Intrinsic Value of Advanced Micro Devices Inc (AMD) is 46.19 USD. This AMD valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 238.03 USD, the upside of Advanced Micro Devices Inc is -80.60%.

The range of the Intrinsic Value is 32.59 - 80.96 USD

Is AMD undervalued or overvalued?

Based on its market price of 238.03 USD and our intrinsic valuation, Advanced Micro Devices Inc (AMD) is overvalued by 80.60%.

238.03 USD
Stock Price
46.19 USD
Intrinsic Value
Intrinsic Value Details

AMD Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 32.59 - 80.96 46.19 -80.6%
DCF (Growth 10y) 71.16 - 180.71 102.08 -57.1%
DCF (EBITDA 5y) 64.26 - 119.42 83.91 -64.7%
DCF (EBITDA 10y) 105.22 - 208.31 141.75 -40.4%
Fair Value 25.06 - 25.06 25.06 -89.47%
P/E 91.68 - 128.82 101.53 -57.3%
EV/EBITDA 47.54 - 125.79 75.97 -68.1%
EPV 24.34 - 33.07 28.71 -87.9%
DDM - Stable 14.70 - 48.22 31.46 -86.8%
DDM - Multi 43.16 - 112.26 62.62 -73.7%

AMD Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 386,284.60
Beta 1.51
Outstanding shares (mil) 1,622.84
Enterprise Value (mil) 386,284.60
Market risk premium 4.60%
Cost of Equity 9.79%
Cost of Debt 7.36%
WACC 9.76%