Is Ametek undervalued or overvalued?
As of 2025-03-15, the Intrinsic Value of AMETEK Inc (AME) is 217.36 USD. This Ametek valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 176.14 USD, the upside of AMETEK Inc is 23.40%. This means that Ametek is undervalued by 23.40%.
The range of the Intrinsic Value is 147.46 - 424.53 USD
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 147.46 - 424.53 | 217.36 | 23.4% |
| DCF (Growth 10y) | 181.04 - 490.01 | 259.61 | 47.4% |
| DCF (EBITDA 5y) | 141.83 - 205.92 | 167.19 | -5.1% |
| DCF (EBITDA 10y) | 176.37 - 262.05 | 210.53 | 19.5% |
| Fair Value | 59.59 - 59.59 | 59.59 | -66.17% |
| P/E | 119.86 - 155.35 | 134.91 | -23.4% |
| EV/EBITDA | 103.14 - 172.65 | 133.14 | -24.4% |
| EPV | 64.03 - 86.44 | 75.23 | -57.3% |
| DDM - Stable | 62.51 - 228.96 | 145.74 | -17.3% |
| DDM - Multi | 112.32 - 317.49 | 165.67 | -5.9% |
| Market Cap (mil) | 40,628.45 |
| Beta | 0.70 |
| Outstanding shares (mil) | 230.66 |
| Enterprise Value (mil) | 42,334.17 |
| Market risk premium | 4.60% |
| Cost of Equity | 8.51% |
| Cost of Debt | 4.25% |
| WACC | 8.28% |