AME
AMETEK Inc
Price:  
182.24 
USD
Volume:  
1,088,175.00
United States | Electrical Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Ametek Intrinsic Value

8.10 %
Upside

What is the intrinsic value of Ametek?

As of 2025-08-09, the Intrinsic Value of AMETEK Inc (AME) is 197.06 USD. This Ametek valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 182.24 USD, the upside of AMETEK Inc is 8.10%.

The range of the Intrinsic Value is 127.35 - 448.76 USD

Is Ametek undervalued or overvalued?

Based on its market price of 182.24 USD and our intrinsic valuation, AMETEK Inc (AME) is undervalued by 8.10%.

182.24 USD
Stock Price
197.06 USD
Intrinsic Value
Intrinsic Value Details

Ametek Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 127.35 - 448.76 197.06 8.1%
DCF (Growth 10y) 158.18 - 527.25 238.93 31.1%
DCF (EBITDA 5y) 162.03 - 224.94 190.16 4.3%
DCF (EBITDA 10y) 189.89 - 284.88 231.14 26.8%
Fair Value 61.29 - 61.29 61.29 -66.37%
P/E 164.11 - 210.44 183.55 0.7%
EV/EBITDA 135.69 - 173.66 152.32 -16.4%
EPV 59.98 - 89.82 74.90 -58.9%
DDM - Stable 58.18 - 258.63 158.41 -13.1%
DDM - Multi 97.00 - 336.68 150.78 -17.3%

Ametek Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 42,075.57
Beta 0.99
Outstanding shares (mil) 230.88
Enterprise Value (mil) 43,607.53
Market risk premium 4.60%
Cost of Equity 8.76%
Cost of Debt 4.25%
WACC 8.51%