The Discounted Cash Flow (DCF) valuation of Asia Media Group Bhd (AMEDIA.KL) is 0.23 MYR. With the latest stock price at 0.09 MYR, the upside of Asia Media Group Bhd based on DCF is 171.0%.
Based on the latest price of 0.09 MYR and our DCF valuation, Asia Media Group Bhd (AMEDIA.KL) is a buy. buying AMEDIA.KL stocks now will result in a potential gain of 171.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 9.8% | 8.0% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 0.18 - 0.34 | 0.23 |
| Upside | 106.5% - 299.2% | 171.0% |