The Discounted Cash Flow (DCF) valuation of Apollo Medical Holdings Inc (AMEH) is 54.16 USD. With the latest stock price at 40.82 USD, the upside of Apollo Medical Holdings Inc based on DCF is 32.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 9.3% | 8.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 41.07 - 81.81 | 54.16 |
| Upside | 0.6% - 100.4% | 32.7% |