Is AMEH undervalued or overvalued?

As of 2025-03-15, the Intrinsic Value of Apollo Medical Holdings Inc (AMEH) is 54.16 USD. This AMEH valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 40.82 USD, the upside of Apollo Medical Holdings Inc is 32.70%. This means that AMEH is undervalued by 32.70%.

The range of the Intrinsic Value is 41.07 - 81.81 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	41.07 - 81.81	54.16	32.7%
DCF (Growth 10y)	59.19 - 115.17	77.30	89.4%
DCF (EBITDA 5y)	45.03 - 61.46	49.28	20.7%
DCF (EBITDA 10y)	62.93 - 89.22	70.91	73.7%
Fair Value	23.86 - 23.86	23.86	-41.54%
P/E	17.07 - 38.43	27.65	-32.3%
EV/EBITDA	22.68 - 34.03	27.65	-32.3%
EPV	21.19 - 28.01	24.60	-39.7%
DDM - Stable	7.80 - 20.08	13.94	-65.8%
DDM - Multi	32.37 - 64.45	43.06	5.5%