What is the intrinsic value of AMFIRST.KL?

As of 2025-07-04, the Intrinsic Value of AmFIRST Real Estate Investment Trust (AMFIRST.KL) is 0.32 MYR. This AMFIRST.KL valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.29 MYR, the upside of AmFIRST Real Estate Investment Trust is 11.20%.

The range of the Intrinsic Value is (0.08) - 1.33 MYR

Is AMFIRST.KL undervalued or overvalued?

Based on its market price of 0.29 MYR and our intrinsic valuation, AmFIRST Real Estate Investment Trust (AMFIRST.KL) is undervalued by 11.20%.

	Range	Selected	Upside
a
DCF (Growth 5y)	(0.08) - 1.33	0.32	11.2%
DCF (Growth 10y)	0.04 - 1.57	0.48	66.0%
DCF (EBITDA 5y)	0.17 - 0.51	0.34	17.0%
DCF (EBITDA 10y)	0.24 - 0.80	0.50	70.8%
Fair Value	0.90 - 0.90	0.90	209.59%
P/E	0.39 - 0.50	0.43	48.9%
EV/EBITDA	0.15 - 0.28	0.22	-25.3%
EPV	(0.28) - 0.38	0.05	-83.0%
DDM - Stable	0.25 - 0.47	0.36	23.5%
DDM - Multi	0.32 - 0.45	0.37	28.1%