The Discounted Cash Flow (DCF) valuation of Amber Grid AB (AMG1L.VS) is 0.61 EUR. With the latest stock price at 1.22 EUR, the upside of Amber Grid AB based on DCF is -50.1%.
Based on the latest price of 1.22 EUR and our DCF valuation, Amber Grid AB (AMG1L.VS) is a sell. selling AMG1L.VS stocks now will result in a potential gain of 50.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.4% | 6.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 0.13 - 4.25 | 0.61 |
| Upside | -89.4% - 248.3% | -50.1% |