As of 2024-12-14, the Intrinsic Value of American Homes 4 Rent (AMH) is
38.85 USD. This AMH valuation is based on the model Discounted Cash Flows (Growth Exit 5Y).
With the current market price of 37.37 USD, the upside of American Homes 4 Rent is
4.00%.
The range of the Intrinsic Value is 15.79 - 460.72 USD
38.85 USD
Intrinsic Value
AMH Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| DCF (Growth 5y) |
15.79 - 460.72 |
38.85 |
4.0% |
| DCF (Growth 10y) |
20.29 - 504.16 |
45.50 |
21.8% |
| DCF (EBITDA 5y) |
82.77 - 102.58 |
90.16 |
141.3% |
| DCF (EBITDA 10y) |
85.23 - 118.46 |
98.44 |
163.4% |
| Fair Value |
32.38 - 32.38 |
32.38 |
-13.35% |
| P/E |
29.70 - 45.51 |
37.41 |
0.1% |
| EV/EBITDA |
27.13 - 72.28 |
46.68 |
24.9% |
| EPV |
(23.60) - (29.38) |
(26.49) |
-170.9% |
| DDM - Stable |
16.87 - 124.10 |
70.49 |
88.6% |
| DDM - Multi |
20.33 - 108.24 |
33.44 |
-10.5% |
AMH Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
13,808.59 |
| Beta |
0.43 |
| Outstanding shares (mil) |
369.51 |
| Enterprise Value (mil) |
18,164.93 |
| Market risk premium |
4.60% |
| Cost of Equity |
7.07% |
| Cost of Debt |
5.50% |
| WACC |
6.33% |