AMKR
Amkor Technology Inc
Price:  
30.08 
USD
Volume:  
1,125,284.00
United States | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Amkor Intrinsic Value

32.30 %
Upside

As of 2024-10-08, the Intrinsic Value of Amkor Technology Inc (AMKR) is 39.80 USD. This Amkor valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 30.08 USD, the upside of Amkor Technology Inc is 32.30%.

The range of the Intrinsic Value is 29.79 - 61.27 USD

30.08 USD
Stock Price
39.80 USD
Intrinsic Value
Intrinsic Value Details

Amkor Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 29.79 - 61.27 39.80 32.3%
DCF (Growth 10y) 43.23 - 87.17 57.33 90.6%
DCF (EBITDA 5y) 77.24 - 107.41 86.74 188.4%
DCF (EBITDA 10y) 82.64 - 126.19 97.67 224.7%
Fair Value 38.15 - 38.15 38.15 26.82%
P/E 40.62 - 63.40 55.19 83.5%
EV/EBITDA 56.71 - 116.95 76.41 154.0%
EPV 16.29 - 22.22 19.26 -36.0%
DDM - Stable 9.58 - 25.28 17.43 -42.1%
DDM - Multi 26.87 - 55.50 36.25 20.5%

Amkor Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 7,411.41
Beta 2.64
Outstanding shares (mil) 246.39
Enterprise Value (mil) 7,492.53
Market risk premium 4.60%
Cost of Equity 11.79%
Cost of Debt 4.53%
WACC 10.66%