AMKR
Amkor Technology Inc
Price:  
20.16 
USD
Volume:  
2,423,106.00
United States | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Amkor Intrinsic Value

42.10 %
Upside

What is the intrinsic value of Amkor?

As of 2025-06-22, the Intrinsic Value of Amkor Technology Inc (AMKR) is 28.65 USD. This Amkor valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 20.16 USD, the upside of Amkor Technology Inc is 42.10%.

The range of the Intrinsic Value is 24.48 - 34.62 USD

Is Amkor undervalued or overvalued?

Based on its market price of 20.16 USD and our intrinsic valuation, Amkor Technology Inc (AMKR) is undervalued by 42.10%.

20.16 USD
Stock Price
28.65 USD
Intrinsic Value
Intrinsic Value Details

Amkor Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 24.48 - 34.62 28.65 42.1%
DCF (Growth 10y) 32.61 - 46.15 38.20 89.5%
DCF (EBITDA 5y) 47.17 - 75.70 66.41 229.4%
DCF (EBITDA 10y) 50.56 - 82.75 70.21 248.2%
Fair Value 32.00 - 32.00 32.00 58.73%
P/E 32.79 - 51.36 41.51 105.9%
EV/EBITDA 35.17 - 81.92 64.61 220.5%
EPV 11.45 - 14.62 13.03 -35.3%
DDM - Stable 6.62 - 12.15 9.39 -53.4%
DDM - Multi 20.10 - 28.72 23.65 17.3%

Amkor Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 4,980.73
Beta 2.00
Outstanding shares (mil) 247.06
Enterprise Value (mil) 5,125.95
Market risk premium 4.60%
Cost of Equity 12.51%
Cost of Debt 4.68%
WACC 10.85%