AMOT
Allied Motion Technologies Inc
Price:  
34.08 
USD
Volume:  
168,105.00
United States | Electrical Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AMOT Intrinsic Value

%
Upside

As of 2024-02-24, the Intrinsic Value of Allied Motion Technologies Inc (AMOT) is 82.79 USD. This AMOT valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 34.08 USD, the upside of Allied Motion Technologies Inc is %.

The range of the Intrinsic Value is 47.33 - 251.74 USD

34.08 USD
Stock Price
82.79 USD
Intrinsic Value
Intrinsic Value Details

AMOT Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 47.33 - 251.74 82.79 142.9%
DCF (Growth 10y) 57.84 - 276.83 96.03 181.8%
DCF (EBITDA 5y) 28.36 - 49.23 39.57 16.1%
DCF (EBITDA 10y) 37.54 - 61.35 49.78 46.1%
Fair Value 31.21 - 31.21 31.21 -8.42%
P/E 18.85 - 30.13 24.38 -28.4%
EV/EBITDA 12.54 - 35.26 26.56 -22.1%
EPV 21.71 - 31.30 26.51 -22.2%
DDM - Stable 12.84 - 60.77 36.80 8.0%
DDM - Multi 32.92 - 122.03 51.95 52.5%

AMOT Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 551.42
Beta 1.71
Outstanding shares (mil) 16.18
Enterprise Value (mil) 754.80
Market risk premium 4.24%
Cost of Equity 7.23%
Cost of Debt 5.00%
WACC 6.19%