As of 2025-05-15, the Intrinsic Value of Allied Motion Technologies Inc (AMOT) is 82.79 USD. This AMOT valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 34.08 USD, the upside of Allied Motion Technologies Inc is 142.9%.

The range of the Intrinsic Value is 47.33 - 251.74 USD.

Is AMOT undervalued or overvalued?

Based on its market price of 34.08 USD and our intrinsic valuation, Allied Motion Technologies Inc (AMOT) is undervalued by 142.9%.

34.08 USD

Stock Price

82.79 USD

Intrinsic Value

Intrinsic Value Details

AMOT Intrinsic Value - Valuation Summary

	Range	Selected	Upside
a
DCF (Growth Exit 5Y)	47.33 - 251.74	82.79	142.9%
DCF (Growth Exit 10Y)	57.84 - 276.83	96.03	181.8%
DCF (EBITDA Exit 5Y)	30.02 - 35.3	32.66	-4.2%
DCF (EBITDA Exit 10Y)	39.06 - 47.66	43.24	26.9%
Peter Lynch Fair Value	31.21 - 31.21	31.21	-8.42%
P/E Multiples	14.85 - 20.59	17.50	-48.6%
EV/EBITDA Multiples	11.68 - 21.87	17.18	-49.6%
Earnings Power Value	21.71 - 31.3	26.51	-22.2%
Dividend Discount Model - Stable	12.84 - 60.77	36.80	8.0%
Dividend Discount Model - Multi Stages	32.92 - 122.03	51.95	52.5%

AMOT Intrinsic Value - Peers Comparison

	Range	Selected	Upside
a
Powell Industries Inc	201.06 - 363.75	253.97	37.5%
Thermon Group Holdings Inc	27.5 - 65.91	38.89	29.8%
Hammond Power Solutions Inc	113.91 - 237.07	152.63	46.8%
Preformed Line Products Co	72.18 - 116.84	88.59	-36.4%
LSI Industries Inc	19.73 - 40.18	26.35	62.4%
Ultralife Corp	11.34 - 49.45	19.49	253.0%
CBAK Energy Technology Inc	3.28 - 3.28	3.28	267.6%
Hammond Manufacturing Company Ltd	19.42 - 33.49	24.65	178.5%
Asia Pacific Wire & Cable Corporation Ltd	0.54 - 2.32	1.13	-28.4%

AMOT Intrinsic Value - Key Valuation Metrics

Market Cap (mil)	551
Beta	1.71
Outstanding shares (mil)	16
Enterprise Value (mil)	755

Market risk premium	4.7%
Cost of Equity	7.25%
Cost of Debt	5%
WACC	6.2%