As of 2024-12-14, the Intrinsic Value of Ameriprise Financial Inc (AMP) is
677.89 USD. This AMP valuation is based on the model Discounted Cash Flows (Growth Exit 5Y).
With the current market price of 549.76 USD, the upside of Ameriprise Financial Inc is
23.30%.
The range of the Intrinsic Value is 336.21 - 1,897.04 USD
677.89 USD
Intrinsic Value
AMP Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| DCF (Growth 5y) |
336.21 - 1,897.04 |
677.89 |
23.3% |
| DCF (Growth 10y) |
444.63 - 2,083.79 |
806.48 |
46.7% |
| DCF (EBITDA 5y) |
369.12 - 719.85 |
538.36 |
-2.1% |
| DCF (EBITDA 10y) |
450.88 - 871.40 |
644.38 |
17.2% |
| Fair Value |
244.36 - 244.36 |
244.36 |
-55.55% |
| P/E |
384.52 - 508.84 |
446.53 |
-18.8% |
| EV/EBITDA |
218.05 - 541.15 |
431.07 |
-21.6% |
| EPV |
70.73 - 247.10 |
158.92 |
-71.1% |
| DDM - Stable |
201.60 - 674.28 |
437.94 |
-20.3% |
| DDM - Multi |
311.55 - 809.88 |
449.90 |
-18.2% |
AMP Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
53,332.22 |
| Beta |
1.07 |
| Outstanding shares (mil) |
97.01 |
| Enterprise Value (mil) |
84,831.22 |
| Market risk premium |
4.60% |
| Cost of Equity |
9.71% |
| Cost of Debt |
4.54% |
| WACC |
7.07% |