AMPH
Amphastar Pharmaceuticals Inc
Price:  
25.34 
USD
Volume:  
393,981.00
United States | Pharmaceuticals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AMPH Intrinsic Value

51.10 %
Upside

What is the intrinsic value of AMPH?

As of 2025-06-19, the Intrinsic Value of Amphastar Pharmaceuticals Inc (AMPH) is 38.29 USD. This AMPH valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 25.34 USD, the upside of Amphastar Pharmaceuticals Inc is 51.10%.

The range of the Intrinsic Value is 28.84 - 54.91 USD

Is AMPH undervalued or overvalued?

Based on its market price of 25.34 USD and our intrinsic valuation, Amphastar Pharmaceuticals Inc (AMPH) is undervalued by 51.10%.

25.34 USD
Stock Price
38.29 USD
Intrinsic Value
Intrinsic Value Details

AMPH Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 28.84 - 54.91 38.29 51.1%
DCF (Growth 10y) 34.78 - 64.18 45.49 79.5%
DCF (EBITDA 5y) 27.63 - 42.98 33.20 31.0%
DCF (EBITDA 10y) 33.54 - 52.81 40.82 61.1%
Fair Value 75.11 - 75.11 75.11 196.41%
P/E 27.88 - 65.50 46.04 81.7%
EV/EBITDA 25.69 - 44.97 35.47 40.0%
EPV 22.51 - 37.96 30.24 19.3%
DDM - Stable 18.86 - 39.45 29.16 15.1%
DDM - Multi 22.01 - 37.76 27.98 10.4%

AMPH Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 1,194.53
Beta 0.54
Outstanding shares (mil) 47.14
Enterprise Value (mil) 1,615.83
Market risk premium 4.60%
Cost of Equity 9.50%
Cost of Debt 6.99%
WACC 8.18%