What is the intrinsic value of AMPH?

As of 2025-07-08, the Intrinsic Value of Amphastar Pharmaceuticals Inc (AMPH) is 38.49 USD. This AMPH valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 22.86 USD, the upside of Amphastar Pharmaceuticals Inc is 68.40%.

The range of the Intrinsic Value is 28.86 - 55.58 USD

Is AMPH undervalued or overvalued?

Based on its market price of 22.86 USD and our intrinsic valuation, Amphastar Pharmaceuticals Inc (AMPH) is undervalued by 68.40%.

	Range	Selected	Upside
a
DCF (Growth 5y)	28.86 - 55.58	38.49	68.4%
DCF (Growth 10y)	34.81 - 64.97	45.73	100.1%
DCF (EBITDA 5y)	25.72 - 44.42	33.25	45.4%
DCF (EBITDA 10y)	32.09 - 54.24	40.93	79.0%
Fair Value	75.11 - 75.11	75.11	228.56%
P/E	25.60 - 57.28	38.92	70.3%
EV/EBITDA	22.78 - 44.97	34.18	49.5%
EPV	22.54 - 38.38	30.46	33.2%
DDM - Stable	18.63 - 39.14	28.88	26.4%
DDM - Multi	21.67 - 37.42	27.62	20.8%