AMPH
Amphastar Pharmaceuticals Inc
Price:  
41.98 
USD
Volume:  
377,085.00
United States | Pharmaceuticals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AMPH Intrinsic Value

%
Upside

As of 2024-05-29, the Intrinsic Value of Amphastar Pharmaceuticals Inc (AMPH) is 69.01 USD. This AMPH valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 41.98 USD, the upside of Amphastar Pharmaceuticals Inc is %.

The range of the Intrinsic Value is 44.47 - 144.70 USD

41.98 USD
Stock Price
69.01 USD
Intrinsic Value
Intrinsic Value Details

AMPH Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 44.47 - 144.70 69.01 64.4%
DCF (Growth 10y) 55.57 - 167.49 83.19 98.2%
DCF (EBITDA 5y) 34.44 - 54.86 46.62 11.1%
DCF (EBITDA 10y) 46.10 - 73.28 60.90 45.1%
Fair Value 79.06 - 79.06 79.06 88.35%
P/E 19.74 - 43.23 26.18 -37.6%
EV/EBITDA 27.44 - 51.02 43.41 3.4%
EPV 14.24 - 23.40 18.82 -55.2%
DDM - Stable 30.76 - 102.13 66.45 58.3%
DDM - Multi 38.17 - 99.96 55.42 32.0%

AMPH Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 2,052.58
Beta 0.98
Outstanding shares (mil) 48.90
Enterprise Value (mil) 2,445.86
Market risk premium 4.60%
Cost of Equity 7.99%
Cost of Debt 7.06%
WACC 7.44%