AMPH
Amphastar Pharmaceuticals Inc
Price:  
45.19 
USD
Volume:  
190,808.00
United States | Pharmaceuticals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AMPH Intrinsic Value

57.40 %
Upside

As of 2024-12-04, the Intrinsic Value of Amphastar Pharmaceuticals Inc (AMPH) is 71.12 USD. This AMPH valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 45.19 USD, the upside of Amphastar Pharmaceuticals Inc is 57.40%.

The range of the Intrinsic Value is 46.12 - 146.06 USD

45.19 USD
Stock Price
71.12 USD
Intrinsic Value
Intrinsic Value Details

AMPH Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 46.12 - 146.06 71.12 57.4%
DCF (Growth 10y) 66.81 - 197.23 99.63 120.5%
DCF (EBITDA 5y) 40.19 - 58.92 49.48 9.5%
DCF (EBITDA 10y) 56.38 - 83.98 69.41 53.6%
Fair Value 81.52 - 81.52 81.52 80.39%
P/E 26.02 - 40.57 33.43 -26.0%
EV/EBITDA 31.96 - 48.46 42.75 -5.4%
EPV 14.26 - 23.16 18.71 -58.6%
DDM - Stable 31.99 - 101.56 66.78 47.8%
DDM - Multi 43.83 - 108.21 62.39 38.1%

AMPH Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 2,185.84
Beta 0.51
Outstanding shares (mil) 48.37
Enterprise Value (mil) 2,590.42
Market risk premium 4.60%
Cost of Equity 8.01%
Cost of Debt 6.93%
WACC 7.45%