What is the intrinsic value of AMRK.TA?

As of 2025-07-05, the Intrinsic Value of Amir Marketing and Investments in Agriculture Ltd (AMRK.TA) is 3,967.98 ILS. This AMRK.TA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 3,582.00 ILS, the upside of Amir Marketing and Investments in Agriculture Ltd is 10.80%.

The range of the Intrinsic Value is 2,955.29 - 5,907.73 ILS

Is AMRK.TA undervalued or overvalued?

Based on its market price of 3,582.00 ILS and our intrinsic valuation, Amir Marketing and Investments in Agriculture Ltd (AMRK.TA) is undervalued by 10.80%.

	Range	Selected	Upside
a
DCF (Growth 5y)	2,955.29 - 5,907.73	3,967.98	10.8%
DCF (Growth 10y)	3,075.59 - 5,610.06	3,954.56	10.4%
DCF (EBITDA 5y)	2,041.73 - 3,865.82	2,824.80	-21.1%
DCF (EBITDA 10y)	2,634.60 - 4,498.99	3,419.76	-4.5%
Fair Value	9,223.87 - 9,223.87	9,223.87	157.51%
P/E	2,443.20 - 4,980.90	3,509.59	-2.0%
EV/EBITDA	1,895.78 - 4,195.89	3,050.20	-14.8%
EPV	4,140.19 - 5,393.96	4,767.07	33.1%
DDM - Stable	2,826.22 - 6,798.12	4,812.17	34.3%
DDM - Multi	2,888.28 - 5,270.83	3,719.36	3.8%