AMRK
A-Mark Precious Metals Inc
Price:  
25.69 
USD
Volume:  
625,626.00
United States | Diversified Financial Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AMRK Intrinsic Value

%
Upside

As of 2024-03-01, the Intrinsic Value of A-Mark Precious Metals Inc (AMRK) is 73.20 USD. This AMRK valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 25.69 USD, the upside of A-Mark Precious Metals Inc is %.

The range of the Intrinsic Value is 49.95 - 115.21 USD

25.69 USD
Stock Price
73.20 USD
Intrinsic Value
Intrinsic Value Details

AMRK Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 49.95 - 115.21 73.20 184.9%
DCF (Growth 10y) 68.32 - 144.52 95.59 272.1%
DCF (EBITDA 5y) 61.97 - 102.38 77.46 201.5%
DCF (EBITDA 10y) 75.03 - 124.76 94.47 267.7%
Fair Value 118.77 - 118.77 118.77 362.32%
P/E 36.77 - 76.80 49.11 91.2%
EV/EBITDA 28.17 - 80.74 42.48 65.3%
EPV 51.86 - 91.70 71.78 179.4%
DDM - Stable 29.13 - 66.18 47.65 85.5%
DDM - Multi 62.89 - 112.41 80.75 214.3%

AMRK Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 596.26
Beta 1.27
Outstanding shares (mil) 23.21
Enterprise Value (mil) 1,411.83
Market risk premium 4.60%
Cost of Equity 9.44%
Cost of Debt 4.71%
WACC 6.38%