As of 2025-05-18, the Intrinsic Value of A-Mark Precious Metals Inc (AMRK) is 691.29 USD. This AMRK valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 21.43 USD, the upside of A-Mark Precious Metals Inc is 3,125.80%.
The range of the Intrinsic Value is 341.89 - 12,746.67 USD
Based on its market price of 21.43 USD and our intrinsic valuation, A-Mark Precious Metals Inc (AMRK) is undervalued by 3,125.80%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 341.89 - 12,746.67 | 691.29 | 3125.8% |
| DCF (Growth 10y) | 521.33 - 19,114.72 | 1,047.22 | 4786.7% |
| DCF (EBITDA 5y) | 328.82 - 491.47 | 412.29 | 1823.9% |
| DCF (EBITDA 10y) | 504.05 - 915.54 | 687.85 | 3109.7% |
| Fair Value | 38.41 - 38.41 | 38.41 | 79.25% |
| P/E | 15.30 - 115.15 | 54.34 | 153.6% |
| EV/EBITDA | (9.89) - 73.54 | 14.98 | -30.1% |
| EPV | 19.01 - 93.00 | 56.01 | 161.3% |
| DDM - Stable | 17.74 - 73.33 | 45.53 | 112.5% |
| DDM - Multi | 510.94 - 1,597.35 | 769.00 | 3488.4% |
| Market Cap (mil) | 529.11 |
| Beta | 0.64 |
| Outstanding shares (mil) | 24.69 |
| Enterprise Value (mil) | 1,333.16 |
| Market risk premium | 4.60% |
| Cost of Equity | 7.39% |
| Cost of Debt | 9.92% |
| WACC | 7.85% |