The Discounted Cash Flow (DCF) valuation of Amyris Inc (AMRS) is (40.31) USD. With the latest stock price at 0.05 USD, the upside of Amyris Inc based on DCF is -80723.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 9.6% | 7.2% |
| Long-term Growth Rate | 3.0% - 4.4% | 3.7% |
| Fair Price | (499.16) - (22.96) | (40.31) |
| Upside | -998421.5% - -46016.3% | -80723.0% |