The Discounted Cash Flow (DCF) valuation of Sumber Alfaria Trijaya Tbk PT (AMRT.JK) is 1,084.61 IDR. With the latest stock price at 2,120.00 IDR, the upside of Sumber Alfaria Trijaya Tbk PT based on DCF is -48.8%.
Based on the latest price of 2,120.00 IDR and our DCF valuation, Sumber Alfaria Trijaya Tbk PT (AMRT.JK) is a sell. selling AMRT.JK stocks now will result in a potential gain of 48.8%.
| Range | Selected | |
| WACC / Discount Rate | 9.8% - 12.0% | 10.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 916.57 - 1,354.45 | 1,084.61 |
| Upside | -56.8% - -36.1% | -48.8% |