AMUN.PA
Amundi SA
Price:  
68.60 
EUR
Volume:  
122,564.00
France | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AMUN.PA Intrinsic Value

3.20 %
Upside

What is the intrinsic value of AMUN.PA?

As of 2025-07-03, the Intrinsic Value of Amundi SA (AMUN.PA) is 70.77 EUR. This AMUN.PA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 68.60 EUR, the upside of Amundi SA is 3.20%.

The range of the Intrinsic Value is 28.83 - 166.56 EUR

Is AMUN.PA undervalued or overvalued?

Based on its market price of 68.60 EUR and our intrinsic valuation, Amundi SA (AMUN.PA) is undervalued by 3.20%.

68.60 EUR
Stock Price
70.77 EUR
Intrinsic Value
Intrinsic Value Details

AMUN.PA Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 28.83 - 166.56 70.77 3.2%
DCF (Growth 10y) 38.68 - 167.45 78.12 13.9%
DCF (EBITDA 5y) (30.82) - (8.72) (1,234.50) -123450.0%
DCF (EBITDA 10y) (10.04) - 14.28 0.27 -99.6%
Fair Value 108.55 - 108.55 108.55 58.23%
P/E 31.07 - 68.67 51.27 -25.3%
EV/EBITDA (44.13) - 31.54 (14.84) -121.6%
EPV (36.49) - (24.92) (30.70) -144.8%
DDM - Stable 72.53 - 191.47 132.00 92.4%
DDM - Multi 54.30 - 114.26 73.92 7.8%

AMUN.PA Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 14,091.81
Beta 1.36
Outstanding shares (mil) 205.42
Enterprise Value (mil) 32,511.41
Market risk premium 5.82%
Cost of Equity 9.14%
Cost of Debt 5.00%
WACC 6.08%