AMUN.PA
Amundi SA
Price:  
74.95 
EUR
Volume:  
156,145.00
France | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AMUN.PA Intrinsic Value

-17.00 %
Upside

Is AMUN.PA undervalued or overvalued?

As of 2025-03-25, the Intrinsic Value of Amundi SA (AMUN.PA) is 62.18 EUR. This AMUN.PA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 74.95 EUR, the upside of Amundi SA is -17.00%. This means that AMUN.PA is overvalued by 17.00%.

The range of the Intrinsic Value is 17.06 - 176.64 EUR

74.95 EUR
Stock Price
62.18 EUR
Intrinsic Value
Intrinsic Value Details

AMUN.PA Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 17.06 - 176.64 62.18 -17.0%
DCF (Growth 10y) 17.44 - 153.66 56.16 -25.1%
DCF (EBITDA 5y) 50.60 - 63.02 58.33 -22.2%
DCF (EBITDA 10y) 65.87 - 79.89 74.05 -1.2%
Fair Value 56.42 - 56.42 56.42 -24.72%
P/E 24.68 - 38.08 28.89 -61.5%
EV/EBITDA 48.82 - 80.67 67.96 -9.3%
EPV 11.81 - 29.69 20.75 -72.3%
DDM - Stable 97.56 - 243.52 170.54 127.5%
DDM - Multi 50.56 - 99.77 67.29 -10.2%

AMUN.PA Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 15,396.23
Beta 1.09
Outstanding shares (mil) 205.42
Enterprise Value (mil) 15,396.23
Market risk premium 5.82%
Cost of Equity 9.83%
Cost of Debt 5.00%
WACC 6.48%