As of 2025-05-11, the Intrinsic Value of American Woodmark Corp (AMWD) is 98.84 USD. This AMWD valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 58.62 USD, the upside of American Woodmark Corp is 68.60%.
The range of the Intrinsic Value is 80.48 - 126.32 USD
Based on its market price of 58.62 USD and our intrinsic valuation, American Woodmark Corp (AMWD) is undervalued by 68.60%.
Range | Selected | Upside | |
a | |||
DCF (Growth 5y) | 80.48 - 126.32 | 98.84 | 68.6% |
DCF (Growth 10y) | 83.98 - 126.21 | 100.98 | 72.3% |
DCF (EBITDA 5y) | 77.22 - 97.23 | 84.37 | 43.9% |
DCF (EBITDA 10y) | 83.58 - 106.72 | 92.59 | 57.9% |
Fair Value | 169.74 - 169.74 | 169.74 | 189.55% |
P/E | 101.02 - 145.16 | 129.07 | 120.2% |
EV/EBITDA | 69.72 - 114.45 | 85.30 | 45.5% |
EPV | 76.87 - 101.65 | 89.26 | 52.3% |
DDM - Stable | 44.96 - 84.49 | 64.73 | 10.4% |
DDM - Multi | 53.55 - 79.91 | 64.24 | 9.6% |
Market Cap (mil) | 869.33 |
Beta | 1.07 |
Outstanding shares (mil) | 14.83 |
Enterprise Value (mil) | 1,201.19 |
Market risk premium | 4.60% |
Cost of Equity | 9.90% |
Cost of Debt | 4.28% |
WACC | 7.90% |