As of 2024-12-14, the Intrinsic Value of American Woodmark Corp (AMWD) is
165.96 USD. This AMWD valuation is based on the model Discounted Cash Flows (Growth Exit 5Y).
With the current market price of 84.25 USD, the upside of American Woodmark Corp is
97.00%.
The range of the Intrinsic Value is 127.24 - 236.88 USD
165.96 USD
Intrinsic Value
AMWD Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| DCF (Growth 5y) |
127.24 - 236.88 |
165.96 |
97.0% |
| DCF (Growth 10y) |
152.80 - 266.82 |
193.49 |
129.7% |
| DCF (EBITDA 5y) |
151.58 - 193.91 |
173.78 |
106.3% |
| DCF (EBITDA 10y) |
172.61 - 230.05 |
200.84 |
138.4% |
| Fair Value |
174.99 - 174.99 |
174.99 |
107.70% |
| P/E |
127.39 - 159.01 |
144.95 |
72.1% |
| EV/EBITDA |
94.85 - 138.71 |
119.52 |
41.9% |
| EPV |
58.10 - 81.62 |
69.86 |
-17.1% |
| DDM - Stable |
40.84 - 91.18 |
66.01 |
-21.6% |
| DDM - Multi |
83.58 - 148.11 |
107.15 |
27.2% |
AMWD Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
1,267.96 |
| Beta |
1.64 |
| Outstanding shares (mil) |
15.05 |
| Enterprise Value (mil) |
1,587.06 |
| Market risk premium |
4.60% |
| Cost of Equity |
11.45% |
| Cost of Debt |
4.28% |
| WACC |
9.58% |