As of 2024-09-14, the Intrinsic Value of American Woodmark Corp (AMWD) is
120.72 USD. This AMWD valuation is based on the model Discounted Cash Flows (Growth Exit 5Y).
With the current market price of 88.70 USD, the upside of American Woodmark Corp is
%.
The range of the Intrinsic Value is 87.23 - 192.81 USD
120.72 USD
Intrinsic Value
AMWD Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| DCF (Growth 5y) |
87.23 - 192.81 |
120.72 |
36.1% |
| DCF (Growth 10y) |
97.29 - 199.31 |
129.97 |
46.5% |
| DCF (EBITDA 5y) |
87.69 - 110.61 |
95.03 |
7.1% |
| DCF (EBITDA 10y) |
98.33 - 128.92 |
109.55 |
23.5% |
| Fair Value |
187.53 - 187.53 |
187.53 |
111.42% |
| P/E |
127.77 - 160.37 |
140.72 |
58.6% |
| EV/EBITDA |
92.61 - 121.44 |
101.97 |
15.0% |
| EPV |
66.57 - 90.99 |
78.78 |
-11.2% |
| DDM - Stable |
54.52 - 136.97 |
95.74 |
7.9% |
| DDM - Multi |
58.81 - 117.73 |
78.75 |
-11.2% |
AMWD Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
1,374.85 |
| Beta |
1.56 |
| Outstanding shares (mil) |
15.50 |
| Enterprise Value (mil) |
1,661.94 |
| Market risk premium |
4.60% |
| Cost of Equity |
10.28% |
| Cost of Debt |
4.28% |
| WACC |
8.70% |