AMX.V
Amex Exploration Inc
Price:  
1.09 
CAD
Volume:  
124,974
Canada | Metals & Mining

AMX.V WACC - Weighted Average Cost of Capital

The WACC of Amex Exploration Inc (AMX.V) is 7.6%.

The Cost of Equity of Amex Exploration Inc (AMX.V) is 11.5%.
The Cost of Debt of Amex Exploration Inc (AMX.V) is 5%.

RangeSelected
Cost of equity9.8% - 13.2%11.5%
Tax rate26.2% - 27.0%26.6%
Cost of debt5.0% - 5.0%5%
WACC6.7% - 8.4%7.6%
WACC

AMX.V WACC calculation

CategoryLowHigh
Long-term bond rate3.9%4.4%
Equity market risk premium5.1%6.1%
Adjusted beta1.161.36
Additional risk adjustments0.0%0.5%
Cost of equity9.8%13.2%
Tax rate26.2%27.0%
Debt/Equity ratio
11
Cost of debt5.0%5.0%
After-tax WACC6.7%8.4%
Selected WACC7.6%

AMX.V's CAPM model and how its cost of Equity is calculated

The Cost of Equity reflects the return a company needs to deliver to shareholders to justify the risk of investing in its shares. It’s computed using the Capital Asset Pricing Model (CAPM), which blends the risk-free rate, the stock’s beta, and the market risk premium.

This method evaluates the stock’s risk compared to a safe investment and the market’s overall volatility.

Here’s how we figure out the cost of equity for AMX.V:

cost_of_equity (11.50%) = risk_free_rate (4.15%) + equity_risk_premium (5.60%) * adjusted_beta (1.16) + risk_adjustments (0.25%)

We include the risk adjustments, which range from 0% to 1%, to keep our WACC conservatives, especially for companies traded in developing markets.