The Discounted Cash Flow (DCF) valuation of Andlauer Healthcare Group Inc (AND.TO) is 45.76 CAD. With the latest stock price at 42.25 CAD, the upside of Andlauer Healthcare Group Inc based on DCF is 8.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 8.1% | 6.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 28.28 - 117.61 | 45.76 |
| Upside | -33.1% - 178.4% | 8.3% |