The Discounted Cash Flow (DCF) valuation of Andersons Inc (ANDE) is 66.79 USD. With the latest stock price at 54.98 USD, the upside of Andersons Inc based on DCF is 21.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 7.5% | 6.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 46.88 - 110.59 | 66.79 |
| Upside | -14.7% - 101.1% | 21.5% |