The Discounted Cash Flow (DCF) valuation of Andersons Inc (ANDE) is 437.42 USD. With the latest stock price at 48.28 USD, the upside of Andersons Inc based on DCF is 806.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.4% | 7.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 332.30 - 651.22 | 437.42 |
| Upside | 588.3% - 1248.8% | 806.0% |