As of 2024-07-27, the Intrinsic Value of Andersons Inc (ANDE) is 66.79 USD. This ANDE valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 54.98 USD, the upside of Andersons Inc is %.

The range of the Intrinsic Value is 46.88 - 110.59 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	46.88 - 110.59	66.79	21.5%
DCF (Growth 10y)	49.92 - 107.12	67.94	23.6%
DCF (EBITDA 5y)	51.89 - 82.69	66.79	21.5%
DCF (EBITDA 10y)	54.53 - 85.16	68.93	25.4%
Fair Value	89.18 - 89.18	89.18	62.21%
P/E	46.70 - 101.60	70.62	28.5%
EV/EBITDA	63.00 - 99.06	83.91	52.6%
EPV	60.29 - 78.45	69.37	26.2%
DDM - Stable	31.66 - 82.90	57.28	4.2%
DDM - Multi	35.74 - 71.34	47.48	-13.6%