As of 2024-12-14, the Intrinsic Value of Andersons Inc (ANDE) is 63.65 USD. This ANDE valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 44.99 USD, the upside of Andersons Inc is 41.50%.

The range of the Intrinsic Value is 47.04 - 99.98 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	47.04 - 99.98	63.65	41.5%
DCF (Growth 10y)	47.87 - 93.80	62.39	38.7%
DCF (EBITDA 5y)	56.61 - 86.74	70.15	55.9%
DCF (EBITDA 10y)	57.41 - 87.62	70.69	57.1%
Fair Value	88.13 - 88.13	88.13	95.90%
P/E	38.87 - 82.49	51.78	15.1%
EV/EBITDA	64.90 - 100.65	78.13	73.7%
EPV	62.43 - 81.09	71.76	59.5%
DDM - Stable	28.61 - 74.50	51.56	14.6%
DDM - Multi	28.27 - 56.09	37.47	-16.7%