The Discounted Cash Flow (DCF) valuation of Andira Agro Tbk PT (ANDI.JK) is 20.86 IDR. With the latest stock price at 18.00 IDR, the upside of Andira Agro Tbk PT based on DCF is 15.9%.
Based on the latest price of 18.00 IDR and our DCF valuation, Andira Agro Tbk PT (ANDI.JK) is a buy. buying ANDI.JK stocks now will result in a potential gain of 15.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 11.1% | 9.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 9.57 - 50.58 | 20.86 |
| Upside | -46.9% - 181.0% | 15.9% |