ANF
Abercrombie & Fitch Co
Price:  
81.41 
USD
Volume:  
2,658,868.00
United States | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ANF Intrinsic Value

183.70 %
Upside

What is the intrinsic value of ANF?

As of 2025-05-14, the Intrinsic Value of Abercrombie & Fitch Co (ANF) is 230.99 USD. This ANF valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 81.41 USD, the upside of Abercrombie & Fitch Co is 183.70%.

The range of the Intrinsic Value is 186.81 - 309.71 USD

Is ANF undervalued or overvalued?

Based on its market price of 81.41 USD and our intrinsic valuation, Abercrombie & Fitch Co (ANF) is undervalued by 183.70%.

81.41 USD
Stock Price
230.99 USD
Intrinsic Value
Intrinsic Value Details

ANF Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 186.81 - 309.71 230.99 183.7%
DCF (Growth 10y) 222.26 - 367.26 274.57 237.3%
DCF (EBITDA 5y) 119.54 - 139.94 124.34 52.7%
DCF (EBITDA 10y) 160.59 - 194.39 171.55 110.7%
Fair Value 297.14 - 297.14 297.14 264.99%
P/E 83.67 - 107.49 95.44 17.2%
EV/EBITDA 80.13 - 98.63 82.90 1.8%
EPV 108.11 - 148.09 128.10 57.4%
DDM - Stable 89.99 - 180.23 135.11 66.0%
DDM - Multi 105.57 - 170.90 131.05 61.0%

ANF Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 3,878.37
Beta 1.03
Outstanding shares (mil) 47.64
Enterprise Value (mil) 3,105.65
Market risk premium 4.60%
Cost of Equity 8.09%
Cost of Debt 5.94%
WACC 6.22%