ANF
Abercrombie & Fitch Co
Price:  
167.33 
USD
Volume:  
1,524,611.00
United States | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ANF Intrinsic Value

%
Upside

As of 2024-07-16, the Intrinsic Value of Abercrombie & Fitch Co (ANF) is 191.74 USD. This ANF valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 167.33 USD, the upside of Abercrombie & Fitch Co is %.

The range of the Intrinsic Value is 117.66 - 732.70 USD

167.33 USD
Stock Price
191.74 USD
Intrinsic Value
Intrinsic Value Details

ANF Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 117.66 - 732.70 191.74 14.6%
DCF (Growth 10y) 124.59 - 714.74 196.80 17.6%
DCF (EBITDA 5y) 103.75 - 132.24 119.47 -28.6%
DCF (EBITDA 10y) 114.37 - 163.48 137.83 -17.6%
Fair Value 208.08 - 208.08 208.08 24.35%
P/E 64.33 - 119.85 84.79 -49.3%
EV/EBITDA 85.68 - 102.07 94.98 -43.2%
EPV 52.53 - 86.41 69.47 -58.5%
DDM - Stable 68.58 - 617.05 342.82 104.9%
DDM - Multi 78.02 - 588.22 141.56 -15.4%

ANF Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 8,552.24
Beta 1.32
Outstanding shares (mil) 51.11
Enterprise Value (mil) 7,901.14
Market risk premium 4.60%
Cost of Equity 8.85%
Cost of Debt 6.92%
WACC 8.76%