The Discounted Cash Flow (DCF) valuation of Antarctica Ltd (ANTGRAPHIC.NS) is (0.07) INR. With the latest stock price at 1.18 INR, the upside of Antarctica Ltd based on DCF is -106.2%.
Based on the latest price of 1.18 INR and our DCF valuation, Antarctica Ltd (ANTGRAPHIC.NS) is a sell. selling ANTGRAPHIC.NS stocks now will result in a potential gain of 106.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 9.4% - 10.7% | 10.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (0.13) - 0.03 | (0.07) |
| Upside | -111.3% - -97.2% | -106.2% |