The Discounted Cash Flow (DCF) valuation of Aneka Tambang Tbk PT (ANTM.JK) is 2,585.12 IDR. With the latest stock price at 2,960.00 IDR, the upside of Aneka Tambang Tbk PT based on DCF is -12.7%.
Based on the latest price of 2,960.00 IDR and our DCF valuation, Aneka Tambang Tbk PT (ANTM.JK) is a sell. selling ANTM.JK stocks now will result in a potential gain of 12.7%.
| Range | Selected | |
| WACC / Discount Rate | 13.0% - 16.4% | 14.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 2,167.64 - 3,264.92 | 2,585.12 |
| Upside | -26.8% - 10.3% | -12.7% |