The Discounted Cash Flow (DCF) valuation of Anexo Group PLC (ANX.L) is 229.79 GBP. With the latest stock price at 67.80 GBP, the upside of Anexo Group PLC based on DCF is 238.9%.
| Range | Selected | |
| WACC / Discount Rate | 8.3% - 10.8% | 9.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 188.05 - 291.22 | 229.79 |
| Upside | 177.4% - 329.5% | 238.9% |