The Discounted Cash Flow (DCF) valuation of AO World PLC (AO.L) is 268.96 GBP. With the latest stock price at 97.00 GBP, the upside of AO World PLC based on DCF is 177.3%.
Based on the latest price of 97.00 GBP and our DCF valuation, AO World PLC (AO.L) is a buy. buying AO.L stocks now will result in a potential gain of 177.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.1% | 7.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 182.28 - 513.03 | 268.96 |
| Upside | 87.9% - 428.9% | 177.3% |