The Discounted Cash Flow (DCF) valuation of AO World PLC (AO.L) is 84.93 GBP. With the latest stock price at 108.60 GBP, the upside of AO World PLC based on DCF is -21.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.9% | 8.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 60.15 - 147.32 | 84.93 |
| Upside | -44.6% - 35.7% | -21.8% |