AOF.SI
Amplefield Ltd
Price:  
0.02 
SGD
Volume:  
118,000.00
Malaysia | Real Estate Management & Development
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AOF.SI Intrinsic Value

9.70 %
Upside

What is the intrinsic value of AOF.SI?

As of 2025-07-18, the Intrinsic Value of Amplefield Ltd (AOF.SI) is 0.02 SGD. This AOF.SI valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.02 SGD, the upside of Amplefield Ltd is 9.70%.

The range of the Intrinsic Value is 0.01 - 0.07 SGD

Is AOF.SI undervalued or overvalued?

Based on its market price of 0.02 SGD and our intrinsic valuation, Amplefield Ltd (AOF.SI) is undervalued by 9.70%.

0.02 SGD
Stock Price
0.02 SGD
Intrinsic Value
Intrinsic Value Details

AOF.SI Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 0.01 - 0.07 0.02 9.7%
DCF (Growth 10y) 0.03 - 0.19 0.06 205.6%
DCF (EBITDA 5y) 0.02 - 0.02 0.02 15.1%
DCF (EBITDA 10y) 0.04 - 0.05 0.04 140.6%
Fair Value 0.00 - 0.00 0.00 -80.54%
P/E 0.01 - 0.01 0.01 -43.9%
EV/EBITDA 0.01 - 0.01 0.01 -48.8%
EPV 0.01 - 0.02 0.01 -18.1%
DDM - Stable 0.01 - 0.05 0.03 49.1%
DDM - Multi 0.02 - 0.12 0.04 125.1%

AOF.SI Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 16.21
Beta -0.42
Outstanding shares (mil) 900.62
Enterprise Value (mil) 17.09
Market risk premium 5.10%
Cost of Equity 7.07%
Cost of Debt 6.86%
WACC 6.95%