As of 2025-02-15, the Intrinsic Value of Africa Oil Corp (AOI.TO) is
-30.38 CAD. This AOI.TO valuation is based on the model Peter Lynch Fair Value.
With the current market price of 1.93 CAD, the upside of Africa Oil Corp is
-1,674.29%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-30.38 CAD
Intrinsic Value
AOI.TO Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
a |
Fair Value |
-30.38 - -30.38 |
-30.38 |
-1,674.29% |
P/E |
(9.02) - 5.05 |
(4.87) |
-352.3% |
DDM - Stable |
(6.11) - (15.34) |
(10.72) |
-655.7% |
DDM - Multi |
1.43 - 2.88 |
1.92 |
-0.6% |
AOI.TO Intrinsic Value - Key Valuation Metrics
Market Cap (mil) |
842.64 |
Beta |
1.40 |
Outstanding shares (mil) |
436.60 |
Enterprise Value (mil) |
654.56 |
Market risk premium |
5.10% |
Cost of Equity |
13.53% |
Cost of Debt |
5.00% |
WACC |
8.61% |