As of 2025-09-16, the Intrinsic Value of Africa Oil Corp (AOI.TO) is -11.87 CAD. This AOI.TO valuation is based on the model Peter Lynch Fair Value. With the current market price of 1.78 CAD, the upside of Africa Oil Corp is -767.09%.
Based on its market price of 1.78 CAD and our intrinsic valuation, Africa Oil Corp (AOI.TO) is overvalued by 767.09%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | -11.87 - -11.87 | -11.87 | -767.09% |
P/E | (3.32) - (5.25) | (4.01) | -325.5% |
DDM - Stable | (3.44) - (8.82) | (6.13) | -444.4% |
DDM - Multi | (3.60) - (7.28) | (4.83) | -371.1% |
Market Cap (mil) | 1,202.28 |
Beta | 1.45 |
Outstanding shares (mil) | 675.44 |
Enterprise Value (mil) | 1,202.28 |
Market risk premium | 5.10% |
Cost of Equity | 11.13% |
Cost of Debt | 5.00% |
WACC | 11.10% |