As of 2025-06-29, the Intrinsic Value of Africa Oil Corp (AOI.TO) is -11.73 CAD. This AOI.TO valuation is based on the model Peter Lynch Fair Value. With the current market price of 1.70 CAD, the upside of Africa Oil Corp is -790.11%.
Based on its market price of 1.70 CAD and our intrinsic valuation, Africa Oil Corp (AOI.TO) is overvalued by 790.11%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | -11.73 - -11.73 | -11.73 | -790.11% |
P/E | (3.12) - (4.84) | (3.64) | -313.9% |
DDM - Stable | (3.50) - (8.80) | (6.15) | -461.6% |
DDM - Multi | (3.66) - (7.26) | (4.88) | -386.8% |
Market Cap (mil) | 1,148.25 |
Beta | 1.45 |
Outstanding shares (mil) | 675.44 |
Enterprise Value (mil) | 1,414.73 |
Market risk premium | 5.10% |
Cost of Equity | 11.10% |
Cost of Debt | 5.00% |
WACC | 11.07% |