As of 2025-07-13, the Intrinsic Value of Africa Oil Corp (AOI.TO) is -11.74 CAD. This AOI.TO valuation is based on the model Peter Lynch Fair Value. With the current market price of 1.67 CAD, the upside of Africa Oil Corp is -803.07%.
Based on its market price of 1.67 CAD and our intrinsic valuation, Africa Oil Corp (AOI.TO) is overvalued by 803.07%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | -11.74 - -11.74 | -11.74 | -803.07% |
P/E | (3.09) - (4.95) | (3.48) | -308.1% |
DDM - Stable | (3.44) - (8.82) | (6.13) | -467.1% |
DDM - Multi | (3.60) - (7.28) | (4.83) | -389.0% |
Market Cap (mil) | 1,127.98 |
Beta | 1.45 |
Outstanding shares (mil) | 675.44 |
Enterprise Value (mil) | 1,127.98 |
Market risk premium | 5.10% |
Cost of Equity | 11.13% |
Cost of Debt | 5.00% |
WACC | 11.10% |