As of 2024-12-12, the Intrinsic Value of Africa Oil Corp (AOI.TO) is
-29.89 CAD. This AOI.TO valuation is based on the model Peter Lynch Fair Value.
With the current market price of 1.90 CAD, the upside of Africa Oil Corp is
-1,673.10%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-29.89 CAD
Intrinsic Value
AOI.TO Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-29.89 - -29.89 |
-29.89 |
-1,673.10% |
| P/E |
(7.08) - 3.17 |
(3.41) |
-279.4% |
| DDM - Stable |
(5.92) - (14.00) |
(9.96) |
-624.2% |
| DDM - Multi |
1.43 - 2.71 |
1.88 |
-0.9% |
AOI.TO Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
841.73 |
| Beta |
1.86 |
| Outstanding shares (mil) |
443.01 |
| Enterprise Value (mil) |
653.99 |
| Market risk premium |
5.10% |
| Cost of Equity |
13.91% |
| Cost of Debt |
5.00% |
| WACC |
8.80% |