The Discounted Cash Flow (DCF) valuation of Apollo Consolidated Ltd (AOP.AX) is 0.08 AUD. With the latest stock price at 0.61 AUD, the upside of Apollo Consolidated Ltd based on DCF is -87.1%.
Based on the latest price of 0.61 AUD and our DCF valuation, Apollo Consolidated Ltd (AOP.AX) is a sell. selling AOP.AX stocks now will result in a potential gain of 87.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 8.9% | 7.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 0.03 - 0.09 | 0.08 |
| Upside | -95.2% - -84.6% | -87.1% |