The Discounted Cash Flow (DCF) valuation of A. O. Smith Corp (AOS) is 80.60 USD. With the latest stock price at 66.40 USD, the upside of A. O. Smith Corp based on DCF is 21.4%.
Based on the latest price of 66.40 USD and our DCF valuation, A. O. Smith Corp (AOS) is a buy. buying AOS stocks now will result in a potential gain of 21.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 9.5% | 8.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 64.16 - 110.94 | 80.60 |
| Upside | -3.4% - 67.1% | 21.4% |