AOS
A. O. Smith Corp
Price:  
65.25 
USD
Volume:  
863,810.00
United States | Building Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AOS DCF Valuation - Growth Exit 5Y

41.4%
Upside

The Discounted Cash Flow (DCF) valuation of A. O. Smith Corp (AOS) is 92.25 USD. With the latest stock price at 65.25 USD, the upside of A. O. Smith Corp based on DCF is 41.4%.

Range Selected
WACC / Discount Rate 8.9% - 11.3% 10.1%
Long-term Growth Rate 2.0% - 4.0% 3.0%
Fair Price 72.79 - 128.63 92.25
Upside 11.5% - 97.1% 41.4%
65.25 USD
Stock Price
92.25 USD
Fair Price