The Discounted Cash Flow (DCF) valuation of A. O. Smith Corp (AOS) is 79.97 USD. With the latest stock price at 69.62 USD, the upside of A. O. Smith Corp based on DCF is 14.9%.
Based on the latest price of 69.62 USD and our DCF valuation, A. O. Smith Corp (AOS) is a buy. buying AOS stocks now will result in a potential gain of 14.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 10.0% | 8.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 61.21 - 118.49 | 79.97 |
| Upside | -12.1% - 70.2% | 14.9% |