The Discounted Cash Flow (DCF) valuation of A. O. Smith Corp (AOS) is 75.04 USD. With the latest stock price at 68.82 USD, the upside of A. O. Smith Corp based on DCF is 9.0%.
Based on the latest price of 68.82 USD and our DCF valuation, A. O. Smith Corp (AOS) is a buy. buying AOS stocks now will result in a potential gain of 9.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 9.8% | 8.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 59.03 - 105.18 | 75.04 |
| Upside | -14.2% - 52.8% | 9.0% |