The Discounted Cash Flow (DCF) valuation of A. O. Smith Corp (AOS) is 78.95 USD. With the latest stock price at 64.25 USD, the upside of A. O. Smith Corp based on DCF is 22.9%.
Based on the latest price of 64.25 USD and our DCF valuation, A. O. Smith Corp (AOS) is a buy. buying AOS stocks now will result in a potential gain of 22.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 10.0% | 9.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 60.57 - 116.40 | 78.95 |
| Upside | -5.7% - 81.2% | 22.9% |