As of 2025-08-06, the Fair Value of Airports of Thailand PCL (AOT.BK) is 6.73 THB. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 39.50 THB, the upside of Airports of Thailand PCL is -82.96%.
With the market price of 39.50 THB and our fair value calculation, Airports of Thailand PCL (AOT.BK) is not a good investment. Investing in AOT.BK stocks now will result in a potential loss of 82.96%.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 5Y Avg | |
| Net income | 4,320.68 | -16,322.01 | -11,087.87 | 8,790.87 | 19,182.39 | 976.81 |
| YoY growth | -82.74% | -477.77% | 32.07% | 179.28% | 118.21% | -46.19% |
| Market Cap (mil) | 564,285.10 |
| P/E | 29.34x |
| Forward P/E | 26.58x |
| EPS | 1.35 |
| Avg earnings growth rate | -46.19% |
| TTM earnings | 19,232.34 |